2 Tamarac Dr #ASmithfieldRI02828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithfield at 2 Tamarac Dr #A, Smithfield, RI, 02828 offers a 9.22% rental yield on a $433,500 purchase with $3,332/mo rent. Total monthly income registers $3,332/mo, and a $2,122/mo payment leaves $122/mo available for distribution. Annual cash flow reaches $1,463/yr on $143,705 to close, and return on cash invested stands at 20.93% in year one. Equity gained on principal adds $2,797/yr while 5% annual appreciation supports $119,768 over five years. Portfolio math shows five-year ROI at 109.89% and total cumulative return in cash at $157,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,332/mo property income against a $2,122/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$380 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02828, Greenville, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 2,381 (83.4%) |
| Renter Occupied HU | 378 (13.2%) |
| Vacant Housing Units | 96 ( 3.4%) |
| Median Home Value | $470,477 |
| Average Home Value | $518,163 |
Housing Distribution
Address Breakdown
Residential
3,087
Single Family
2,651
Multi-Family
436
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Bellucci • Keller Williams Leading Edge
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1386490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.