








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Blackstone at 8 Mendon St #8, Blackstone, MA, 01504 offers a 7.8% rental yield on a $368,900 purchase with $2,398/mo rent. Total monthly income registers $2,398/mo, and a $1,806/mo payment leaves $72/mo available for distribution. Annual cash flow reaches $870/yr on $122,290 to close, and return on cash invested stands at 20.62% in year one. Equity gained on principal adds $2,380/yr while 5% annual appreciation supports $101,920 over five years. Portfolio math shows five-year ROI at 106.83% and total cumulative return in cash at $130,640. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,398/mo property income against a $1,806/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Viviane Latino • Mega Realty Services
Mls Name: MLS PIN
Mls ID: #73451065