Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pantego at 2 Preston Trail Ct, Pantego, TX, 76013 priced at $373,100 converts $2,845/mo rent into $159/mo cash flow after a $1,826/mo obligation. Total monthly income equals $2,845/mo, and annual cash flow totals $1,908/yr on $123,683 invested. Return on cash invested prints 21.45% in year one, and rental yield reads 9.15% against a $373,100 entry. Equity gained on principal adds $2,408/yr, while 5% annual appreciation compiles into $103,081 by year five. Five-year ROI reaches 112.43% and total cumulative return in cash sums $139,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,845/mo property income covering a $1,826/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $2,390 |
| 2025-09-09 | Listed for rent | $2,390 |
| 2025-07-19 | Listing removed | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6590.15 | -7.27% | $305,696 | -5.94% |
| 2023-10-15 | $7107.01 | 281.75% | $325,000 | 30.61% |
| 2022-10-15 | $1861.68 | 11.38% | $248,823 | 7.16% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
