1725 Ederville Rd S, Fort Worth, TX, 76103 | $473/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1725 Ederville Rd S, Fort Worth, TX, 76103 | $473/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1783 sft

3309 Merrick St, Fort Worth, TX, 76107

3 Bed
3 Bath
2172 sft

3916 Foxhound Ln, Fort Worth, TX, 76123

3 Bed
2 Bath
2531 sft

516 Deerwood Dr, Burleson, TX, 76028

3 Bed
2 Bath
2320 sft

924 Joshua Dr, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

1013 Park Oak Ln, Crowley, TX, 76036

3 Bed
2 Bath
1861 sft

4333 Old Timber Ln, Crowley, TX, 76036

4 Bed
2 Bath
1762 sft

10501 Mahogany Wood Way, Fort Worth, TX, 76140

4 Bed
2 Bath
1667 sft

3001 Yellow Pine Ave, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1725 Ederville Rd S, Fort Worth, TX, 76103 earns $473/mo cash flow from $2,729/mo rent with a $1,553/mo payment. Total monthly income totals $2,729/mo, and annual cash flow totals $5,672/yr on $105,185 capital. ROI tracks 25.3% on current figures, and rental yield reads 10.32% at a $317,300 purchase. Equity gained on principal adds $2,047/yr, and 5% annual appreciation supports $87,664 over five years. Five-year ROI reaches 132.98% and total cumulative return in cash sums $139,879. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,729/mo property income instead of your personal income.

Single Family

Built in 1965

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

Lovely well kept home across the street from pretty Oakland Park. This home offers spacious rooms, a split bedroom arrangement and a huge lot. The kitchen has a very functional plan with cabinets galore, a large island and the refrigerator will stay. The master bedroom has an ensuite bath with custom built ins and a beautiful fireplace. The other bedrooms share a Jack and Jill bath and are separated from the master. The huge family room has an enormous fireplace with with builtin cabinets and a wall of windows overlooking the backyard. The office is large and could be used as a fourth bedroom.There is access to the backyard from the street behind the property. The lot extends from Ederville to Provine street. The yard would be great for big family gatherings and for children to have play space. This home has so much to offer, do not miss this one, it could be your forever home. 2022-04-14

Neighborhood Data

Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,794 (100%)
Owner Occupied HU	3,055 (52.7%)
Renter Occupied HU	2,220 (38.3%)
Vacant Housing Units	519 ( 9.0%)
Median Home Value	$221,889
Average Home Value	$277,565