Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,933/mo, and a $6,864/mo payment. Purchase price stands at $1,402,400, and rental yield measures 2.51% with $2,933/mo rent. Return on cash invested shows 4.77% in year one, and 5% annual appreciation builds toward $387,457 over five years. Five-year ROI reaches 21.72% and total cumulative return in cash records $98,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,933/mo property income covering a $6,864/mo payment rather than investor’s personal income.
Multi Family
Built in 1930
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,185 (100%) |
| Owner Occupied HU | 1,884 (86.2%) |
| Renter Occupied HU | 189 ( 8.6%) |
| Vacant Housing Units | 112 ( 5.1%) |
| Median Home Value | $811,567 |
| Average Home Value | $914,433 |
Residential
1,960
Single Family
1,895
Multi-Family
65
Businesses
249
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listing removed | $1,450,000 |
| 2025-07-16 | Listed for sale | $1,450,000 |
| 2014-12-18 | Sold | $820,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $10546.00 | 0.40% | $707,800 | 11.92% |
| 2023-10-19 | $10504.00 | -4.67% | $632,400 | 2.80% |
| 2022-10-19 | $11018.00 | 1.75% | $615,200 | 6.69% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
