2 Littleton Rd, Harvard, MA, 01451 | 2.51% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

8 High St, Ashburnham, MA, 01430

2 Bed
2 Bath
800 sft

6 Farmhouse Row UNIT 6, Westford, MA, 01886

1 Bed
1 Bath
859 sft

491 Dutton St Unit 409, Lowell, MA, 01854

8 Bed
7 Bath
6224 sft

181 Pond St, Leominster, MA, 01453

Nearby investment properties with comparable prices

2 Bed
2 Bath
1374 sft

34 Thoreau St Unit 34, Concord, MA, 01742

4 Bed
4 Bath
2171 sft

10 Webber Ave #102, Bedford, MA, 01730

3 Bed
4 Bath
2528 sft

5 Lanes End, Natick, MA, 01760

5 Bed
2 Bath
2554 sft

111 Central St, Concord, MA, 01742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,933/mo, and a $6,864/mo payment. Purchase price stands at $1,402,400, and rental yield measures 2.51% with $2,933/mo rent. Return on cash invested shows 4.77% in year one, and 5% annual appreciation builds toward $387,457 over five years. Five-year ROI reaches 21.72% and total cumulative return in cash records $98,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,933/mo property income covering a $6,864/mo payment rather than investor’s personal income.

Multi Family

Built in 1930

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,185 (100%)
Owner Occupied HU	1,884 (86.2%)
Renter Occupied HU	189 ( 8.6%)
Vacant Housing Units	112 ( 5.1%)
Median Home Value	$811,567
Average Home Value	$914,433