2 Dartmouth St APT M36FOREST HILLS GARDENSNY11375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in FOREST HILLS GARDENS at 2 Dartmouth St APT M36, FOREST HILLS GARDENS, NY, 11375 generates $4,951/mo in rent and, after a $2,340/mo payment, leaves $606/mo in cash flow. Total monthly income is $4,951/mo, and annual cash flow is $7,267/yr on $158,457 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 12.43% on a $478,000 entry. Equity gained on principal adds $3,084/yr, while 5% annual appreciation builds toward $132,063 over five years. Five-year ROI reaches 131.24% and total cumulative return in cash sums $207,961. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,951/mo property income rather than buyer’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$1,153 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11375, Forest Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,178 (100%) |
| Owner Occupied HU | 16,568 (47.1%) |
| Renter Occupied HU | 16,416 (46.7%) |
| Vacant Housing Units | 2,194 ( 6.2%) |
| Median Home Value | $816,287 |
| Average Home Value | $887,843 |
Housing Distribution
Address Breakdown
Residential
33,668
Single Family
6,622
Multi-Family
27,046
Businesses
1,853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronika Bondareva - Licensed Real Estate Salesperson • Terrace Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #1724055