2 Codman Way #402, Westborough, MA, 01581 | 6.85% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
625 sft

147 Milk St APT 8, Westborough, MA, 01581

1 Bed
2 Bath
930 sft

453 Mendon St, Uxbridge, MA, 01569

2 Bed
2 Bath
988 sft

11 Gibbs St UNIT B27, Worcester, MA, 01607

3 Bed
1 Bath
1352 sft

78 Pleasant St, Grafton, MA, 01519

Nearby investment properties with comparable prices

3 Bed
3 Bath
1236 sft

35 Highland Park #35, Uxbridge, MA, 01569

3 Bed
1 Bath
1303 sft

41 Walnut Hill Dr, Worcester, MA, 01602

3 Bed
2 Bath
1422 sft

102 Hamilton St, Worcester, MA, 01604

1 Bed
1 Bath
994 sft

55 Sterling St #314, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westborough at 2 Codman Way #402, Westborough, MA, 01581 earns from $2,426/mo rent with a $2,080/mo payment. Total monthly income totals $2,426/mo. ROI tracks 17.76% on current figures, and rental yield reads 6.85% at a $424,999 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,419 over five years. Five-year ROI reaches 91.47% and total cumulative return in cash sums $128,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,426/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,716 (100%)
Owner Occupied HU	5,117 (58.7%)
Renter Occupied HU	3,209 (36.8%)
Vacant Housing Units	390 ( 4.5%)
Median Home Value	$676,794
Average Home Value	$717,525