Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nesbit at 1998 Fogg Rd, Nesbit, MS, 38651 generates $2,833/mo in rent and, after a $1,444/mo payment, leaves $1,028/mo in cash flow. Total monthly income is $2,833/mo, and annual cash flow is $12,331/yr on $97,793 invested. Return on cash invested sits at 32.52% in year one, and rental yield is 11.52% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 170.38% and total cumulative return in cash sums $166,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,833/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
5 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $295,000 |
| 2013-07-15 | Sold | N/A |
| 2013-06-02 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $1136.24 | N/A | $14,223 | N/A |
| 2023-09-20 | $1136.24 | N/A | $14,223 | N/A |
| 2022-09-20 | $1136.24 | N/A | $14,223 | N/A |
Listed by: Brian Couch • Burch Realty Group Hernando
Mls Name: MLS United
Mls ID: #4126187
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
