1982 Hillcrest Dr, Newcastle, CA, 95658 | $1,518/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1228 sft

6368 Port Gibson Ct, Citrus Heights, CA, 95621

2 Bed
2 Bath
1130 sft

8333 State Highway 193, Garden Valley, CA, 95633

3 Bed
2 Bath
1008 sft

2240 Zinfandel Dr, Rancho Cordova, CA, 95670

2 Bed
2 Bath
994 sft

7711 Juan Way APT 21A, Fair Oaks, CA, 95628

Nearby investment properties with comparable prices

2 Bed
2 Bath
1536 sft

6704 Alden Ln, Citrus Heights, CA, 95621

3 Bed
2 Bath
1377 sft

235 Bluebird Ln, Folsom, CA, 95630

2 Bed
2 Bath
1329 sft

1460 Hillcrest Blvd, Colfax, CA, 95713

2 Bed
2 Bath
1440 sft

2681 Cameron Park Dr SPACE 17, Cameron Park, CA, 95682

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newcastle at 1982 Hillcrest Dr, Newcastle, CA, 95658 priced at $225,000 converts $2,910/mo rent into $1,518/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,910/mo, and annual cash flow totals $18,220/yr on $74,588 invested. Return on cash invested prints 44.34% in year one, and rental yield reads 15.52% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 233.86% and total cumulative return in cash sums $174,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $1,101/mo payment, not borrower’s personal income.

Manufactured

Built in 1979

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95658, Newcastle, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,739 (100%)
Owner Occupied HU	2,266 (82.7%)
Renter Occupied HU	302 (11.0%)
Vacant Housing Units	171 ( 6.2%)
Median Home Value	$894,804
Average Home Value	$900,649