19740 99th Street Ct E, Bonney Lake, WA, 98391 | $354/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2407 sft

1301 67th Street SE UNIT 4B, Auburn, WA, 98092

3 Bed
2 Bath
2160 sft

15405 SE 280th Street, Kent, WA, 98042

3 Bed
2 Bath
1945 sft

2010 186th Street Ct E, Spanaway, WA, 98387

3 Bed
2 Bath
1460 sft

3326 SW 329th Street, Federal Way, WA, 98023

Nearby investment properties with comparable prices

4 Bed
3 Bath
1774 sft

137 S 4th Street, Buckley, WA, 98321

3 Bed
2 Bath
1848 sft

1106 29th Street SE, Auburn, WA, 98002

3 Bed
2 Bath
1490 sft

2621 144th Street Ct E, Tacoma, WA, 98445

3 Bed
2 Bath
1233 sft

6705 S Mason, Tacoma, WA, 98409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 19740 99th Street Ct E, Bonney Lake, WA, 98391 earns $354/mo cash flow from $3,901/mo rent with a $2,888/mo payment. Total monthly income totals $3,901/mo, and annual cash flow totals $4,251/yr on $194,094 capital. ROI tracks 22.25% on current figures, and rental yield reads 7.93% at a $589,950 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $162,992 over five years. Five-year ROI reaches 115.14% and total cumulative return in cash sums $223,488. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,901/mo property income instead of your personal income.

Single Family

Built in 2005

5,188 sqft lot

$N/A/sqft

No HOA