21902 117th Street Ct E, Sumner, WA, 98391 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1233 sft

420 2nd Avenue S, Kent, WA, 98032

3 Bed
1 Bath
1222 sft

10631 Rainier Avenue SW, Tacoma, WA, 98499

3 Bed
1 Bath
1038 sft

15506 11th Avenue Ct E, Tacoma, WA, 98445

2 Bed
3 Bath
1539 sft

2311 Milton Way #F, Milton, WA, 98354

Nearby investment properties with comparable prices

4 Bed
1 Bath
1565 sft

4001 101st Street SW, Lakewood, WA, 98499

2 Bed
2 Bath
1412 sft

4314 7th Street Pl SE, Puyallup, WA, 98374

3 Bed
2 Bath
1297 sft

7116 200th Street Ct E, Spanaway, WA, 98387

3 Bed
3 Bath
1656 sft

13218 197th Street E, Graham, WA, 98338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sumner at 21902 117th Street Ct E, Sumner, WA, 98391 listed at $535,000 pairs $3,316/mo rent with a $2,619/mo payment to leave $100/mo cash flow. Total monthly income runs $3,316/mo, and annual cash flow reaches $1,195/yr on $176,015 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.44% at a $535,000 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,811 by year five. Five-year ROI tracks 107.03% and total cumulative return in cash totals $188,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,316/mo property income relative to a $2,619/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1993

0.30 Acres lot

$N/A/sqft

No HOA