19663 State Highway 154, Diana, TX, 75640 | $90/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1349 sft

2702 Cedarcrest Dr, Marshall, TX, 75672

3 Bed
2 Bath
1610 sft

301 Southshore Dr, Lone Star, TX, 75668

2 Bed
2 Bath
960 sft

802 N Edith St, Longview, TX, 75601

3 Bed
2 Bath
1600 sft

321 Jefferson St, Lone Star, TX, 75668

Nearby investment properties with comparable prices

3 Bed
2 Bath
1249 sft

201 Claire Ln, Longview, TX, 75605

3 Bed
2 Bath
2018 sft

3714 Bill Owens Pkwy, Longview, TX, 75605

4 Bed
2 Bath
2292 sft

149 Brookwood Ct, Gilmer, TX, 75645

2 Bed
2 Bath
1228 sft

1812 Flagstone Dr, Longview, TX, 75605

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Diana at 19663 State Highway 154, Diana, TX, 75640 uses $86,190 cash to close to unlock $1,076/yr annual cash flow and $90/mo monthly cash flow. Total monthly income runs $1,939/mo, and a $1,273/mo payment keeps the spread at $90/mo. Purchase price stands at $260,000, and rental yield measures 8.95% with $1,939/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 110.76% and total cumulative return in cash records $95,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,939/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Manufactured

Built in 2019

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75640, Diana, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,262 (100%)
Owner Occupied HU	1,737 (76.8%)
Renter Occupied HU	291 (12.9%)
Vacant Housing Units	234 (10.3%)
Median Home Value	$270,763
Average Home Value	$266,082