802 N Edith StLongviewTX75601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longview at 802 N Edith St, Longview, TX, 75601 priced at $150,000 converts $1,651/mo rent into $585/mo cash flow after a $734/mo obligation. Total monthly income equals $1,651/mo, and annual cash flow totals $7,014/yr on $49,725 invested. Return on cash invested prints 34.01% in year one, and rental yield reads 13.21% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 179.75% and total cumulative return in cash sums $89,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,651/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1921
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75601, Longview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,037 (100%) |
| Owner Occupied HU | 3,571 (50.7%) |
| Renter Occupied HU | 2,759 (39.2%) |
| Vacant Housing Units | 707 (10.0%) |
| Median Home Value | $202,941 |
| Average Home Value | $222,911 |
Housing Distribution
Address Breakdown
Residential
6,864
Single Family
5,655
Multi-Family
1,209
Businesses
1,158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
