19405 Foresthill Rd, Foresthill, CA, 95631 | $3,066/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3549 sft

16000 Southridge Rd, Penn Valley, CA, 95946

3 Bed
3 Bath
3521 sft

15729 Little Valley Rd, Grass Valley, CA, 95949

5 Bed
5 Bath
3702 sft

104 Estrella Ct, Lincoln, CA, 95648

4 Bed
4 Bath
2414 sft

5116 Pondorex Rd, Auburn, CA, 95602

Nearby investment properties with comparable prices

4 Bed
3 Bath
2329 sft

24977 Oro Valley Rd, Auburn, CA, 95602

2 Bed
2 Bath
1118 sft

14900 Red Dog Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1362 sft

21220 Oakwood Ln, Foresthill, CA, 95631

3 Bed
2 Bath
1486 sft

10959 Henson Way, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Foresthill at 19405 Foresthill Rd, Foresthill, CA, 95631 priced at $499,000 pairs $6,193/mo rent with $3,066/mo cash flow after a $2,442/mo payment. Total monthly income equals $6,193/mo, and annual cash flow comes to $36,793/yr on $165,419 invested. Return on cash invested is 42.15% in year one, and rental yield stands at 14.89% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 222.24% and total cumulative return in cash reaches $367,626. For financing, Ziffy Mortgage’s DSCR program evaluates $6,193/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1984

2.10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,858 (100%)
Owner Occupied HU	2,213 (77.4%)
Renter Occupied HU	359 (12.6%)
Vacant Housing Units	286 (10.0%)
Median Home Value	$763,346
Average Home Value	$837,841