15729 Little Valley Rd, Grass Valley, CA, 95949 | $1,031/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1850 sft

13745 Brooks Rd, Grass Valley, CA, 95945

3 Bed
4 Bath
2208 sft

20665 Cedar View Dr, Foresthill, CA, 95631

3 Bed
2 Bath
2631 sft

780 Boole Rd, Applegate, CA, 95703

Ammolite Plan, Seasons at Loma Rica Ranch

5 Bed
3 Bath
3050 sft

Ammolite Plan, Seasons at Loma Rica Ranch, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

16727 Marion Way, Grass Valley, CA, 95949

3 Bed
2 Bath
1908 sft

11664 Linnet Ct, Penn Valley, CA, 95946

3 Bed
2 Bath
1922 sft

22261 Rambling Oaks Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
2035 sft

3611 McCourtney Rd, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 15729 Little Valley Rd, Grass Valley, CA, 95949 at $685,000 posts ROI 25.55% with $1,031/mo cash flow from $5,269/mo rent. Total monthly income equals $5,269/mo, and annual cash flow records $12,374/yr on $225,365 to close. Return on cash invested measures 25.55% and rental yield reads 9.23% at the current $685,000. Equity gained on principal adds $4,420/yr, and 5% annual appreciation supports $189,253 by year five. Five-year ROI prints 133.07% and total cumulative return in cash totals $299,890.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,269/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1987

2.49 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409