Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 19306 Heather Creek, San Antonio, TX, 78258 offers a 10.71% rental yield on a $809,900 purchase with $7,226/mo rent. Total monthly income registers $7,226/mo, and a $3,964/mo payment leaves $1,357/mo available for distribution. Annual cash flow reaches $16,281/yr on $266,457 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $5,226/yr while 5% annual appreciation supports $223,760 over five years. Portfolio math shows five-year ROI at 137.78% and total cumulative return in cash at $367,136. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,226/mo property income against a $3,964/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.41 Acres lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $809,900 |
| 2024-06-20 | Listed for sale | $824,900 |
| 2013-09-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $12623.52 | -6.27% | $653,557 | 10.00% |
| 2022-08-15 | $13467.47 | 7.87% | $594,143 | 10.00% |
| 2021-08-15 | $12485.26 | N/A | $540,130 | 8.25% |
Listed by: Isabel Owen • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1786391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
