19283 E Idaho Drive Unit 105AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 19283 E Idaho Drive Unit 105, Aurora, CO, 80017 generates $2,642/mo in rent and, after a $1,738/mo payment, leaves $160/mo in cash flow. Total monthly income is $2,642/mo, and annual cash flow is $1,922/yr on $117,683 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 8.93% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 112.68% and total cumulative return in cash sums $132,600. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,642/mo property income rather than buyer’s personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$411 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janessa Smith • JPAR Modern Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #9468743
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)