7780 Osceola StreetWestminsterCO80030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westminster at 7780 Osceola Street, Westminster, CO, 80030 priced at $579,000 pairs $2,537/mo rent with after a $2,834/mo payment. Total monthly income equals $2,537/mo. Return on cash invested is 14.79% in year one, and rental yield stands at 5.26% on a $579,000 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,967 by year five. Five-year ROI measures 74.86% and total cumulative return in cash reaches $142,603. For financing, Ziffy Mortgage’s DSCR program evaluates $2,537/mo property income against a $2,834/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80030, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,403 (100%) |
| Owner Occupied HU | 3,155 (49.3%) |
| Renter Occupied HU | 2,824 (44.1%) |
| Vacant Housing Units | 424 ( 6.6%) |
| Median Home Value | $497,315 |
| Average Home Value | $534,928 |
Housing Distribution
Address Breakdown
Residential
6,329
Single Family
5,096
Multi-Family
1,233
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deni Niethammer • The Resource Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1754018
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)