1920 S St NW APT 303, Washington, DC, 20009 | $682/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1920 S St NW APT 303, Washington, DC, 20009 | $682/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
760 sft

4317 Americana Dr APT 203, Annandale, VA, 22003

2 Bed
1 Bath
883 sft

12701 Lotte Dr APT 104, Woodbridge, VA, 22192

1 Bed
1 Bath
700 sft

12165 Penderview Ter APT 1036, Fairfax, VA, 22033

1 Bed
1 Bath
806 sft

12924 Grays Pointe Rd #12924B, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
1 Bath
835 sft

5107 10th St S APT 4, Arlington, VA, 22204

2 Bed
2 Bath
1100 sft

9740 Hagel Cir, Lorton, VA, 22079

1 Bed
1 Bath
437 sft

1706 Dewitt Ave APT A, Alexandria, VA, 22301

1 Bed
1 Bath
594 sft

1301 S Arlington Ridge Rd APT 404, Arlington, VA, 22202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1920 S St NW APT 303, Washington, DC, 20009 earns $682/mo cash flow from $2,262/mo rent with a $1,321/mo payment. Total monthly income totals $2,262/mo, and annual cash flow totals $8,188/yr on $89,472 capital. ROI tracks 29.06% on current figures, and rental yield reads 10.06% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 151.51% and total cumulative return in cash sums $135,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,262/mo property income instead of your personal income.

Condo

Built in 1891

N/A lot

$N/A/sqft

No HOA

More details about the property

**LOW HOA FEE!** Welcome to your new home at 1920 S St NW Unit 303! This gorgeous, front-facing unit has several extra-large windows that flood the home with sunlight all day long and provide great city-life ambiance to this super cute, air, and bright space. Your living room is perfectly portioned between sleeping, dining, and lounging so all your furnishings can fit in the space. The wonderful, fully renovated kitchen features unique red gloss cabinetry, loads of kitchen storage, stainless-steel appliances, modern pendant lighting, absolutely gorgeous chef's block wood countertops, and a bonus beer fridge. Even though it's a studio, you have a divided cooking space! You will love the new HVAC system with central air and heat. The bathroom has an attractive modern vanity and a large shower that makes getting ready in the morning enjoyable. With only a few minute walk to Dupont Circle Metro, this location can't get any better! Your new studio is located in the Chateau Thierry, a superbly managed and secured building on a quintessential corner in DC's premier Dupont Circle neighborhood. Your unit looks out over the building front door and the patio of Glen's Market. Free laundry on every floor of this pet friendly building and convenient elevator access. Walk to Adams Morgan, Dupont Circle, Logan Circle, Columbia Heights, grocery stores, and everything DC has to offer. Enjoy some of DC's best restaurants including The Palm, I Ricchi, and Nooshi or spend an evening on the town at night venues like The Madhatter or Barcode. During the day, grab a book and coffee at Kramerbooks & Afterwords, visit the National Geographic Museum, take a walk around Embassy Row, enjoy dinner at Russia House, or connect with art at the Phillips Collection. A quick and easy drive to the National Zoo and Rock Creek Park.