523 N Armistead St APT 102AlexandriaVA22312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at 523 N Armistead St APT 102, Alexandria, VA, 22312 generates $1,629/mo in rent and, after a $1,125/mo payment, leaves $255/mo in cash flow. Total monthly income is $1,629/mo, and annual cash flow is $3,061/yr on $76,169 invested. Return on cash invested sits at 23.93% in year one, and rental yield is 8.51% on a $229,770 entry. Equity gained on principal adds $1,483/yr, while 5% annual appreciation builds toward $63,481 over five years. Five-year ROI reaches 124.17% and total cumulative return in cash sums $94,578. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,629/mo property income rather than buyer’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Housing Distribution
Address Breakdown
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Munshi Sadek • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAAX2046206