7911 Coriander Dr APT 182, Gaithersburg, MD, 20879 | $678/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7911 Coriander Dr APT 182, Gaithersburg, MD, 20879 | $678/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
806 sft

7610 Savannah St APT 201, Falls Church, VA, 22043

2 Bed
1 Bath
854 sft

7350 Lee Hwy UNIT T1, Falls Church, VA, 22046

2 Bed
1 Bath
929 sft

2908 Kings Chapel Rd #3/10, Falls Church, VA, 22042

1 Bed
1 Bath
759 sft

7911 Badenloch Way APT 201, Gaithersburg, MD, 20879

Nearby investment properties with comparable prices

2 Bed
1 Bath
742 sft

Grove Ave, Washington grove, MD, 20880

2 Bed
2 Bath
1110 sft

768 Quince Orchard Blvd APT 101, Gaithersburg, MD, 20878

2 Bed
1 Bath
742 sft

Washington Grove Ln, Washington Grove, MD, 20880

1 Bed
1 Bath
621 sft

7526 Savannah St APT 104, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gaithersburg at 7911 Coriander Dr APT 182, Gaithersburg, MD, 20879 generates $1,922/mo in rent and, after a $979/mo payment, leaves $678/mo in cash flow. Total monthly income is $1,922/mo, and annual cash flow is $8,136/yr on $66,300 invested. Return on cash invested sits at 32.18% in year one, and rental yield is 11.53% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 168.68% and total cumulative return in cash sums $111,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,922/mo property income rather than buyer’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and beautifully updated one-bedroom condo in the sought-after Willow Wood community of Gaithersburg. This move-in ready home features fresh paint, new flooring, and an upgraded kitchen and bath with modern finishes. The galley-style kitchen boasts granite countertops, stainless steel appliances, and opens to a bright dining area. The large living room flows seamlessly to a private balcony overlooking a peaceful, tree-lined common areaperfect for relaxing or entertaining. The bedroom offers two generous closets for storage, while the updated full bath adds style and convenience. A standout feature of this unit is the oversized laundry room, complete with a full-size washer and dryer. Two parking decals are included for added ease. Residents of Willow Wood enjoy access to fantastic amenities, including a swimming pool, tennis courts, and tot lots. Ideally located near shopping, dining, and major commuting routes, this home combines comfort, convenience, and community living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379