1920 Ahern St APT 24, Marysville, CA, 95901 | $879/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
3068 sft

804 H St, Marysville, CA, 95901

3 Bed
2 Bath
832 sft

512 Fruitvale Ave, Yuba City, CA, 95991

2 Bed
1 Bath
736 sft

298 Woodbridge Ave, Yuba City, CA, 95991

10 Bed
6 Bath
5016 sft

1104 F St, Marysville, CA, 95901

Nearby investment properties with comparable prices

2 Bed
2 Bath
871 sft

1188 Casita Dr APT 2, Yuba City, CA, 95991

2 Bed
1 Bath
864 sft

799 Clark Ave APT 10, Yuba City, CA, 95991

3 Bed
2 Bath
2368 sft

22814 Saint Helena Dr, Smartsville, CA, 95977

2 Bed
2 Bath
1708 sft

3120 Live Oak Blvd UNIT 63, Yuba City, CA, 95991

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marysville at 1920 Ahern St APT 24, Marysville, CA, 95901 generates $2,623/mo in rent and, after a $1,077/mo payment, leaves $879/mo in cash flow. Total monthly income is $2,623/mo, and annual cash flow is $10,548/yr on $72,930 invested. Return on cash invested sits at 34.37% in year one, and rental yield is 14.31% on a $219,999 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 182.67% and total cumulative return in cash sums $133,223. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,623/mo property income rather than buyer’s personal income.

Condo

Built in 1978

514.01 sqft lot

$N/A/sqft

$370 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,975 (100%)
Owner Occupied HU	7,256 (51.9%)
Renter Occupied HU	5,633 (40.3%)
Vacant Housing Units	1,086 ( 7.8%)
Median Home Value	$380,118
Average Home Value	$417,184