Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sequim at 192 Marjory Ln, Sequim, WA, 98382 listed at $179,500 pairs $2,012/mo rent with a $879/mo payment to leave $933/mo cash flow. Total monthly income runs $2,012/mo, and annual cash flow reaches $11,191/yr on $59,504 cash to close. Return on cash invested measures 38.72% in year one, and rental yield registers 13.45% at a $179,500 basis. Equity gained on principal adds $1,158/yr, and annual property appreciation at 5% supports $49,593 by year five. Five-year ROI tracks 203.49% and total cumulative return in cash totals $121,084. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,012/mo property income relative to a $879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98382, Sequim, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,613 (100%) |
| Owner Occupied HU | 12,131 (73.0%) |
| Renter Occupied HU | 3,070 (18.5%) |
| Vacant Housing Units | 1,412 ( 8.5%) |
| Median Home Value | $595,126 |
| Average Home Value | $644,188 |
Residential
15,092
Single Family
14,325
Multi-Family
767
Businesses
1,174
Date | Event | Price |
|---|---|---|
| 2024-10-06 | Price change | $179,500 |
| 2024-09-02 | Price change | $197,500 |
| 2024-07-25 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $9.27 | -3.54% | $174,332 | 8.18% |
| 2022-10-14 | $9.61 | -15.33% | $161,148 | 30.43% |
| 2021-10-14 | $11.35 | N/A | $123,547 | 9.52% |
Listed by: Tom Blore • Peter Black Real Estate
Mls Name: Olympic Listing Service
Mls ID: #381094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
