Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sequim at 160 Marjory Ln, Sequim, WA, 98382 generates $1,949/mo in rent and, after a $778/mo payment, leaves $983/mo in cash flow. Total monthly income is $1,949/mo, and annual cash flow is $11,796/yr on $52,709 invested. Return on cash invested sits at 42.29% in year one, and rental yield is 14.71% on a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 222.7% and total cumulative return in cash sums $117,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,949/mo property income rather than buyer’s personal income.
Manufactured
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98382, Sequim, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,613 (100%) |
| Owner Occupied HU | 12,131 (73.0%) |
| Renter Occupied HU | 3,070 (18.5%) |
| Vacant Housing Units | 1,412 ( 8.5%) |
| Median Home Value | $595,126 |
| Average Home Value | $644,188 |
Residential
15,092
Single Family
14,325
Multi-Family
767
Businesses
1,174
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $159,000 |
| 2024-08-26 | Price change | $169,000 |
| 2024-04-23 | Price change | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1461.54 | -4.09% | $189,722 | -4.55% |
| 2022-10-15 | $1523.88 | 9.80% | $198,776 | 30.43% |
| 2021-10-15 | $1387.92 | 8.14% | $152,395 | 9.52% |
Listed by: Mark McHugh • Mark N. McHugh Real Estate
Mls Name: Olympic Listing Service
Mls ID: #380189
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
