Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1917 Ash Crescent St, Fort Worth, TX, 76104 offers $4,289/mo rent that, after a $1,174/mo payment, leaves $2,583/mo cash flow. Total monthly income is $4,289/mo, and annual cash flow is $30,999/yr on $79,527 cash. Return on cash invested measures 58.89% in year one, and rental yield stands at 21.45% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 313.11% and total cumulative return in cash reaches $249,007. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,289/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2157.89 | -26.51% | $234,756 | 37.05% |
| 2022-08-30 | $2936.15 | 1.00% | $171,294 | 4.96% |
| 2021-08-30 | $2907.15 | 9.12% | $163,201 | 40.69% |
Listed by: Angelica Vargas • Monument Realty
Mls Name: NTREIS
Mls ID: #20708513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
