Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 940 E Dashwood St, Fort Worth, TX, 76104 uses $67,626 cash to close to unlock $12,742/yr annual cash flow and $1,062/mo monthly cash flow. Total monthly income runs $2,612/mo, and a $998/mo payment keeps the spread at $1,062/mo. Purchase price stands at $203,999, and rental yield measures 15.36% with $2,612/mo rent. Return on cash invested shows 38.75% in year one, and 5% annual appreciation builds toward $56,361 over five years. Five-year ROI reaches 205.72% and total cumulative return in cash records $139,119. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,612/mo property income covering a $998/mo payment rather than investor’s personal income.
Single Family
Built in 1926
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $203,999 |
| 2024-06-10 | Listed for sale | $229,999 |
| 2024-06-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4586.51 | 11.06% | $202,695 | 27.59% |
| 2022-08-15 | $4129.74 | 108.48% | $158,861 | 115.57% |
| 2021-08-15 | $1980.87 | 16.30% | $73,693 | 18.69% |
Listed by: Kerry Zamora • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20640959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
