Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 19138 S Whimsey Dr, Cypress, TX, 77433 generates $2,441/mo in rent and, after a $1,333/mo payment, leaves $471/mo in cash flow. Total monthly income is $2,441/mo, and annual cash flow is $5,654/yr on $90,301 invested. Return on cash invested sits at 26.17% in year one, and rental yield is 10.75% on a $272,400 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation builds toward $75,259 over five years. Five-year ROI reaches 137.82% and total cumulative return in cash sums $124,451. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
4,400 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $1,890 |
| 2025-07-17 | Price change | $1,890 |
| 2025-07-17 | Price change | $278,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $2032.71 | -3.72% | $268,774 | -12.54% |
| 2023-10-31 | $2111.31 | 19.62% | $307,300 | 20.70% |
| 2022-10-31 | $1765.07 | N/A | $254,603 | 30.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
