1222 Ashwood DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 1222 Ashwood Dr, Sugar Land, TX, 77498 earns $711/mo cash flow from $2,374/mo rent with a $1,134/mo payment. Total monthly income totals $2,374/mo, and annual cash flow totals $8,527/yr on $76,775 capital. ROI tracks 31.02% on current figures, and rental yield reads 12.3% at a $231,600 purchase. Equity gained on principal adds $1,494/yr, and 5% annual appreciation supports $63,987 over five years. Five-year ROI reaches 163.72% and total cumulative return in cash sums $125,693. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,374/mo property income instead of your personal income.
Single Family
Built in 1977
7,401 sqft lot
$N/A/sqft
$16 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A