Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5801 Lumberdale Rd UNIT 125, Houston, TX, 77092 listed at $197,000 pairs $2,144/mo rent with a $964/mo payment to leave $413/mo cash flow. Total monthly income runs $2,144/mo, and annual cash flow reaches $4,960/yr on $65,306 cash to close. Return on cash invested measures 27.5% in year one, and rental yield registers 13.06% at a $197,000 basis. Equity gained on principal adds $1,271/yr, and annual property appreciation at 5% supports $54,427 by year five. Five-year ROI tracks 147.02% and total cumulative return in cash totals $96,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,144/mo property income relative to a $964/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1976
1,036 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $1,850 |
| 2025-08-01 | Listed for rent | $1,850 |
| 2025-07-26 | Listing removed | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $1560.93 | 6.68% | $155,891 | -7.79% |
| 2023-10-12 | $1463.18 | 8.07% | $169,061 | 7.21% |
| 2022-10-12 | $1353.95 | N/A | $157,691 | 20.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
