191 Washington St #507BostonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 191 Washington St #507, Boston, MA, 02135 generates $4,674/mo in rent and, after a $2,956/mo payment, leaves $867/mo in cash flow. Total monthly income is $4,674/mo, and annual cash flow is $10,408/yr on $198,716 invested. Return on cash invested sits at 25.3% in year one, and rental yield is 9.29% on a $604,000 entry. Equity gained on principal adds $3,898/yr, while 5% annual appreciation builds toward $166,874 over five years. Five-year ROI reaches 131.87% and total cumulative return in cash sums $262,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,674/mo property income rather than buyer’s personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Je B. Lee • Premier Realty Group
Mls Name: MLS PIN
Mls ID: #73442982