15 Lafield St #1, Dorchester, MA, 02122 | $298/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
967 sft

118-120 Granite Ave UNIT 2, Dorchester Center, MA, 02124

2 Bed
2 Bath
1082 sft

40 Westmoreland St #8, Dorchester Center, MA, 02124

2 Bed
1 Bath
897 sft

28 Hansborough St #2B, Dorchester Center, MA, 02124

Currently Rented+ 1 more

2 Bed
2 Bath
1427 sft

40 Westmoreland St #5, Dorchester Center, MA, 02124

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
343 sft

187-197 Concord Ave #5, Cambridge, MA, 02138

3 Bed
2 Bath
1100 sft

48 Taylor Ave, Brockton, MA, 02302

1 Bed
1 Bath
339 sft

115 Salem St APT 7, Boston, MA, 02113

3 Bed
2 Bath
1340 sft

38 Kirtland St, Lynn, MA, 01905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 15 Lafield St #1, Dorchester, MA, 02122 listed at $514,400 pairs $3,540/mo rent with a $2,518/mo payment to leave $298/mo cash flow. Total monthly income runs $3,540/mo, and annual cash flow reaches $3,571/yr on $169,238 cash to close. Return on cash invested measures 22.17% in year one, and rental yield registers 8.26% at a $514,400 basis. Equity gained on principal adds $3,319/yr, and annual property appreciation at 5% supports $142,119 by year five. Five-year ROI tracks 115.09% and total cumulative return in cash totals $194,777. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,540/mo property income relative to a $2,518/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in 1905

871 sqft lot

$N/A/sqft

No HOA