Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mount Calm at 191 Hcr 3276 N, Mount Calm, TX, 76673 offers a 11.96% rental yield on a $246,750 purchase with $2,459/mo rent. Total monthly income registers $2,459/mo, and a $1,208/mo payment leaves $704/mo available for distribution. Annual cash flow reaches $8,448/yr on $81,798 to close, and return on cash invested stands at 30.24% in year one. Equity gained on principal adds $1,592/yr while 5% annual appreciation supports $68,172 over five years. Portfolio math shows five-year ROI at 159.49% and total cumulative return in cash at $130,462. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,459/mo property income against a $1,208/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listing removed | $420,000 |
| 2024-07-03 | Listed for sale | $420,000 |
| 2023-10-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $828.96 | 0.26% | $205,959 | 10.00% |
| 2023-10-09 | $826.80 | -7.10% | $187,235 | 10.00% |
| 2022-10-09 | $890.01 | 1.23% | $170,214 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
