Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1320 Hood St, Waco, TX, 76704 with 5% annual appreciation on a $209,999 basis while $1,806/mo rent supports operations. Total monthly income totals $1,806/mo and a $1,028/mo payment preserves $311/mo for cash returns. Annual cash flow comes to $3,733/yr on $69,615 deployed, and return on cash invested reaches 25.27% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 10.32%. Five-year ROI measures 132.87% and total cumulative return in cash totals $92,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,806/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1956
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76704, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,627 (100%) |
| Owner Occupied HU | 1,188 (32.8%) |
| Renter Occupied HU | 1,983 (54.7%) |
| Vacant Housing Units | 456 (12.6%) |
| Median Home Value | $137,931 |
| Average Home Value | $259,444 |
Residential
3,287
Single Family
2,600
Multi-Family
687
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $209,999 |
| 2025-03-13 | Sold | N/A |
| 2024-04-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $3501.78 | 45.98% | $155,240 | 45.08% |
| 2023-04-18 | $2398.83 | -13.89% | $107,000 | -3.32% |
| 2022-04-18 | $2785.89 | 30.10% | $110,670 | 33.69% |
Listed by: Mariano Medina • EG Realty
Mls Name: NTREIS
Mls ID: #20898339
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
