Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boyd at 191 Dorflinger Ct, Boyd, TX, 76023 offers $4,225/mo rent that, after a $1,395/mo payment, leaves $2,198/mo cash flow. Total monthly income is $4,225/mo, and annual cash flow is $26,379/yr on $94,478 cash. Return on cash invested measures 47.83% in year one, and rental yield stands at 17.79% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 253.81% and total cumulative return in cash reaches $239,790. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,225/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $285,000 |
| 2023-11-09 | Listing removed | N/A |
| 2023-11-06 | Price change | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-26 | $430.04 | 21.19% | $25,320 | 26.66% |
| 2017-08-26 | $354.84 | N/A | $19,990 | -1.04% |
| 2016-08-26 | N/A | N/A | $20,200 | -3.44% |
Listed by: Jolynn Hutchings • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20706641
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
