Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1601 Quail Run, Azle, TX, 76020 earns $1,352/mo cash flow from $3,080/mo rent with a $1,189/mo payment. Total monthly income totals $3,080/mo, and annual cash flow totals $16,228/yr on $80,551 capital. ROI tracks 40.06% on current figures, and rental yield reads 15.21% at a $242,990 purchase. Equity gained on principal adds $1,568/yr, and 5% annual appreciation supports $67,134 over five years. Five-year ROI reaches 212.11% and total cumulative return in cash sums $170,861. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,080/mo property income instead of your personal income.
Manufactured
Built in 2022
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $242,990 |
| 2024-08-23 | Listed for sale | $244,900 |
| 2024-08-22 | Contingent | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1554.35 | 2.43% | $69,925 | -0.94% |
| 2023-12-27 | $1517.46 | 351.07% | $70,587 | 439.24% |
| 2022-12-27 | $336.41 | -52.97% | $13,090 | -51.78% |
Listed by: Dayna Tooley • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20595466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
