Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1909 Dee Ave, Columbus, GA, 31903 offers $1,200/mo rent that, after a $649/mo payment, leaves $393/mo cash flow. Total monthly income is $1,200/mo, and annual cash flow is $4,716/yr on $43,957 cash. Return on cash invested measures 30.64% in year one, and rental yield stands at 10.86% at a $132,600 entry. Equity gained on principal adds $856/yr while 5% annual appreciation compounds into $36,635 by year five. Five-year ROI records 160.2% and total cumulative return in cash reaches $70,419. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,200/mo property income versus a $649/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $132,600 |
| 2024-09-06 | Listing removed | $124,900 |
| 2024-08-26 | Price change | $132,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | N/A | N/A | $45,352 | 23.60% |
| 2022-10-17 | N/A | N/A | $36,692 | 4.86% |
| 2021-10-17 | N/A | N/A | $34,992 | N/A |
Listed by: Verronica Smith • Lokation Real Estate LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #216554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
