Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 1807 10th Ct, Phenix City, AL, 36867 generates $1,588/mo in rent and, after a $553/mo payment, leaves $913/mo in cash flow. Total monthly income is $1,588/mo, and annual cash flow is $10,953/yr on $37,460 invested. Return on cash invested sits at 49.15% in year one, and rental yield is 16.86% on a $113,000 entry. Equity gained on principal adds $729/yr, while 5% annual appreciation builds toward $31,220 over five years. Five-year ROI reaches 259.4% and total cumulative return in cash sums $97,169. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,588/mo property income rather than buyer’s personal income.
Single Family
Built in 1886
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $113,000 |
| 2025-08-16 | Pending sale | $114,900 |
| 2025-08-07 | Contingent | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $901.52 | 12.85% | $15,280 | 12.85% |
| 2023-10-11 | $798.86 | 78.16% | $13,540 | 78.16% |
| 2022-10-11 | $448.40 | 5.56% | $7,600 | 5.56% |
Listed by: Mike Foley • Coldwell Banker Kpdd - Phenix City
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E98410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
