1904 Grand AveBig WellsTX78830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Wells at 1904 Grand Ave, Big Wells, TX, 78830 offers a 12.47% rental yield on a $159,000 purchase with $1,652/mo rent. Total monthly income registers $1,652/mo, and a $778/mo payment leaves $522/mo available for distribution. Annual cash flow reaches $6,259/yr on $52,709 to close, and return on cash invested stands at 31.78% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 167.79% and total cumulative return in cash at $88,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,652/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1980
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78830, Big Wells, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 309 (100%) |
| Owner Occupied HU | 141 (45.6%) |
| Renter Occupied HU | 37 (12.0%) |
| Vacant Housing Units | 131 (42.4%) |
| Median Home Value | $108,594 |
| Average Home Value | $114,734 |
Housing Distribution
Address Breakdown
Residential
27
Single Family
27
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lydia Saenz • Prime Properties-Winter Garden
Mls Name: SABOR
Mls Provider:
Mls ID: #1736052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.