216 E Edwards StCrystal CityTX78839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal City at 216 E Edwards St, Crystal City, TX, 78839 offers $1,360/mo rent that, after a $680/mo payment, leaves $372/mo cash flow. Total monthly income is $1,360/mo, and annual cash flow is $4,463/yr on $46,079 cash. Return on cash invested measures 29.59% in year one, and rental yield stands at 11.74% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 156.01% and total cumulative return in cash reaches $71,888. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,360/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78839, Crystal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,993 (100%) |
| Owner Occupied HU | 1,739 (58.1%) |
| Renter Occupied HU | 811 (27.1%) |
| Vacant Housing Units | 443 (14.8%) |
| Median Home Value | $96,426 |
| Average Home Value | $123,470 |
Housing Distribution
Address Breakdown
Residential
2,635
Single Family
2,525
Multi-Family
110
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alberto Montemayor • Keller Williams Laredo
Mls Name: EPBOR
Mls ID: #81192
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.