Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1902 Skylar Ln, Cleburne, TX, 76033 offers a 10.83% rental yield on a $291,000 purchase with $2,626/mo rent. Total monthly income registers $2,626/mo, and a $1,424/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,744/yr on $96,467 to close, and return on cash invested stands at 24.83% in year one. Equity gained on principal adds $1,878/yr while 5% annual appreciation supports $80,398 over five years. Portfolio math shows five-year ROI at 131.17% and total cumulative return in cash at $126,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,626/mo property income against a $1,424/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,488 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Listed for sale | $291,000 |
| 2022-11-11 | Sold | N/A |
| 2022-08-30 | Pending sale | $297,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $323,563 | -8.06% |
| 2023-12-27 | $6370.17 | 680.79% | $351,920 | 979.51% |
| 2022-12-27 | $815.86 | N/A | $32,600 | N/A |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20723922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
