1900 Danbrook Dr UNIT 118, Sacramento, CA, 95835 | $777/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1495 sft

601 Blackwood St, Sacramento, CA, 95815

4 Bed
3 Bath
2018 sft

12549 Kirklin Court, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1130 sft

757 Hatherden Ct, Folsom, CA, 95630

2 Bed
2 Bath
1648 sft

2439 Torino St UNIT 7, West Sacramento, CA, 95691

Nearby investment properties with comparable prices

2 Bed
2 Bath
673 sft

2328 Boxwood St, Sacramento, CA, 95815

Investment Property+ 1 more

4 Bed
2 Bath
1196 sft

4200 22nd Ave, Sacramento, CA, 95820

3 Bed
2 Bath
1050 sft

1221 Whitney Ranch Pkwy UNIT 1131, Rocklin, CA, 95765

3 Bed
2 Bath
1050 sft

1221 Whitney Ranch Pkwy #PW113, Rocklin, CA, 95765

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sacramento at 1900 Danbrook Dr UNIT 118, Sacramento, CA, 95835 listed at $378,800 pairs $3,725/mo rent with a $1,854/mo payment to leave $777/mo cash flow. Total monthly income runs $3,725/mo, and annual cash flow reaches $9,322/yr on $125,572 cash to close. Return on cash invested measures 27.33% in year one, and rental yield registers 11.8% at a $378,800 basis. Equity gained on principal adds $2,444/yr, and annual property appreciation at 5% supports $104,655 by year five. Five-year ROI tracks 144.74% and total cumulative return in cash totals $181,748. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,725/mo property income relative to a $1,854/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2005

1,243 sqft lot

$N/A/sqft

$525 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,097 (100%)
Owner Occupied HU	10,150 (63.1%)
Renter Occupied HU	4,936 (30.7%)
Vacant Housing Units	1,011 ( 6.3%)
Median Home Value	$623,987
Average Home Value	$653,313