1221 Whitney Ranch Pkwy #PW113RocklinCA95765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocklin at 1221 Whitney Ranch Pkwy #PW113, Rocklin, CA, 95765 generates $2,326/mo in rent and, after a $1,576/mo payment, leaves $334/mo in cash flow. Total monthly income is $2,326/mo, and annual cash flow is $4,009/yr on $106,743 invested. Return on cash invested sits at 23.66% in year one, and rental yield is 8.67% on a $322,000 entry. Equity gained on principal adds $2,078/yr, while 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 123.02% and total cumulative return in cash sums $131,311. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,326/mo property income rather than buyer’s personal income.
Condo
Built in 2007
1,180 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,208 (100%) |
| Owner Occupied HU | 10,990 (67.8%) |
| Renter Occupied HU | 4,582 (28.3%) |
| Vacant Housing Units | 636 ( 3.9%) |
| Median Home Value | $720,882 |
| Average Home Value | $783,079 |
Housing Distribution
Address Breakdown
Residential
15,572
Single Family
12,324
Multi-Family
3,248
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Cook • Gene Cook Realty
Mls Name: MetroList Services of CA
Mls ID: #225087764