Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 19 Logan Cir NW APT 2, Washington, DC, 20005 earns $163/mo cash flow from $2,680/mo rent with a $2,054/mo payment. Total monthly income totals $2,680/mo, and annual cash flow totals $1,959/yr on $139,131 capital. ROI tracks 21.32% on current figures, and rental yield reads 7.66% at a $419,700 purchase. Equity gained on principal adds $2,708/yr, and 5% annual appreciation supports $115,955 over five years. Five-year ROI reaches 110.16% and total cumulative return in cash sums $153,261. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,680/mo property income instead of your personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listing removed | $2,100 |
| 2025-06-18 | Listed for rent | $2,100 |
| 2025-06-16 | Listing removed | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | $3035.22 | 0.09% | $372,730 | 0.22% |
| 2024-10-24 | $3032.42 | 6.06% | $371,930 | 5.94% |
| 2023-10-24 | $2859.28 | 2.62% | $351,090 | 2.79% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
