




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alexandria at 6101 Edsall Rd APT 302D, Alexandria, VA, 22304 uses $118,279 cash to close to unlock $4,326/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $3,368/mo, and a $1,746/mo payment keeps the spread at $360/mo. Purchase price stands at $356,800, and rental yield measures 11.33% with $3,368/mo rent. Return on cash invested shows 23.57% in year one, and 5% annual appreciation builds toward $98,577 over five years. Five-year ROI reaches 125.41% and total cumulative return in cash records $148,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,368/mo property income covering a $1,746/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$875 monthly HOA
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Date | Event | Price |
|---|---|---|
| 2013-01-30 | Sold | $225,000 |
| 2000-05-18 | Sold | $106,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A