19 Hillcrest DrBushnellIL61422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bushnell at 19 Hillcrest Dr, Bushnell, IL, 61422 priced at $185,000 converts $2,164/mo rent into $881/mo cash flow after a $905/mo obligation. Total monthly income equals $2,164/mo, and annual cash flow totals $10,575/yr on $61,328 invested. Return on cash invested prints 37.15% in year one, and rental yield reads 14.04% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 196.34% and total cumulative return in cash sums $120,411. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,164/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61422, Bushnell, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,551 (100%) |
| Owner Occupied HU | 995 (64.2%) |
| Renter Occupied HU | 346 (22.3%) |
| Vacant Housing Units | 210 (13.5%) |
| Median Home Value | $85,531 |
| Average Home Value | $115,711 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,388
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha J Braden • Rhoades Real Estate & Land Auc
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #PA1253053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.