19 Dulany Ct, Sterling, VA, 20165 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19 Dulany Ct, Sterling, VA, 20165 | $313/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

8566 Burlington Ct, Manassas, VA, 20110

Monet Plan, 55+ Lifestyle at The Crest at Linton Hall

3 Bed
2 Bath
1792 sft

Monet Plan, 55+ Lifestyle at The Crest at Linton Hall, Bristow, VA, 20136

3 Bed
2 Bath
1792 sft

Sanctuary Way, Bristow, VA, 20136

Picasso Plan, 55+ Lifestyle at The Crest at Linton Hall

3 Bed
2 Bath
2018 sft

Picasso Plan, 55+ Lifestyle at The Crest at Linton Hall, Bristow, VA, 20136

Nearby investment properties with comparable prices

3 Bed
4 Bath
2960 sft

8625 Point Of Woods Dr, Manassas, VA, 20110

3 Bed
3 Bath
1547 sft

6313 Iris Meadow Ln, Haymarket, VA, 20169

3 Bed
3 Bath
2068 sft

8210 Vernon St, Manassas, VA, 20109

2 Bed
1 Bath
805 sft

7717 Lake Dr, Manassas, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sterling at 19 Dulany Ct, Sterling, VA, 20165 priced at $449,900 converts $3,002/mo rent into $313/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,002/mo, and annual cash flow totals $3,751/yr on $149,142 invested. Return on cash invested prints 22.42% in year one, and rental yield reads 8.01% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 116.05% and total cumulative return in cash sums $173,086. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,002/mo property income covering a $2,202/mo payment, not borrower’s personal income.

Townhouse

Built in 1983

2,613 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 19 Dulany Ct, a beautifully updated home nestled in a quiet cul-de-sac in the sought-after community of Sterling, VA. This meticulously maintained property showcases an array of recent upgrades designed to enhance comfort and style. Enjoy peace of mind with a new roof, gutters, windows, and doors, along with updated ductwork and cleaning for improved air quality. The stunning kitchen features new cabinets, Quartz countertops, and stainless steel appliances, perfect for everyday living and entertaining. All bathrooms have been thoughtfully renovated with modern finishes. The rebuilt deck and shed add valuable outdoor functionality, while the new flooring on the second floor and in the basement brings a fresh, cohesive feel throughout the home. Additional highlights include an HVAC system replaced in 2018, a newer washer and dryer (approx. 3 years old), and a home thats move-in ready with both form and function. Dont miss the opportunity to own this stylish and well-cared-for residence in a convenient Northern Virginia location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,123 (100%)
Owner Occupied HU	9,532 (78.6%)
Renter Occupied HU	2,401 (19.8%)
Vacant Housing Units	190 ( 1.6%)
Median Home Value	$722,229
Average Home Value	$796,157