138 Richland CirSterlingVA20164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sterling at 138 Richland Cir, Sterling, VA, 20164 generates $3,337/mo in rent and, after a $1,877/mo payment, leaves $893/mo in cash flow. Total monthly income is $3,337/mo, and annual cash flow is $10,714/yr on $127,160 invested. Return on cash invested sits at 28.33% in year one, and rental yield is 10.44% on a $383,590 entry. Equity gained on principal adds $2,475/yr, while 5% annual appreciation builds toward $105,979 over five years. Five-year ROI reaches 148.26% and total cumulative return in cash sums $188,532. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,337/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
5 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Housing Distribution
Address Breakdown
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices