18922 Shake Ridge Rd, Sutter Creek, CA, 95685 | $2,517/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1056 sft

3550 China Garden Rd SPACE 22, Placerville, CA, 95667

6 Bed
6 Bath
3244 sft

791 N Circle Dr, Diamond Springs, CA, 95619

2 Bed
2 Bath
1879 sft

1818 Goldstone Ave, Jackson, CA, 95642

2 Bed
3 Bath
2352 sft

19835 Buckeye Dr, Volcano, CA, 95689

Nearby investment properties with comparable prices

3 Bed
2 Bath
1324 sft

5600 Daisy Cir, Pollock Pines, CA, 95726

2 Bed
2 Bath
1120 sft

5660 Azalea Cir, Pollock Pines, CA, 95726

3 Bed
2 Bath
1602 sft

5408 Pine Ridge Dr, Grizzly Flats, CA, 95636

3 Bed
3 Bath
1432 sft

542 Diamond Meadows Loop, Diamond Springs, CA, 95619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutter Creek at 18922 Shake Ridge Rd, Sutter Creek, CA, 95685 with 5% annual appreciation on a $399,000 basis while $4,985/mo rent supports operations. Total monthly income totals $4,985/mo and a $1,953/mo payment preserves $2,517/mo for cash returns. Annual cash flow comes to $30,199/yr on $132,269 deployed, and return on cash invested reaches 42.74% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 14.99%. Five-year ROI measures 225.27% and total cumulative return in cash totals $297,962.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,985/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1972

5 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95685, Sutter Creek, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,596 (100%)
Owner Occupied HU	1,507 (58.1%)
Renter Occupied HU	758 (29.2%)
Vacant Housing Units	331 (12.8%)
Median Home Value	$553,534
Average Home Value	$645,873