3550 China Garden Rd SPACE 22, Placerville, CA, 95667 | $3,071/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2257 sft

120 River Ridge Way, Folsom, CA, 95630

3 Bed
2 Bath
1661 sft

2137 Hewson Ct, Folsom, CA, 95630

Hartley Plan, Regency at Folsom Ranch - Sequoia Collection

2 Bed
2 Bath
1420 sft

Hartley Plan, Regency at Folsom Ranch - Sequoia Collection, Folsom, CA, 95630

3 Bed
2 Bath
1687 sft

567 Hildebrand Cir, Folsom, CA, 95630

Nearby investment properties with comparable prices

2 Bed
2 Bath
1140 sft

77 Redwood Ln #77, Folsom, CA, 95630

2 Bed
2 Bath
1464 sft

2854 Hidden Springs Cir, Placerville, CA, 95667

3 Bed
2 Bath
1248 sft

9461 State Highway 193 SPACE 17, Placerville, CA, 95667

Airbnb Potential+ 1 more

1 Bed
1 Bath
600 sft

3131 Brauer Rd, Georgetown, CA, 95634

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 3550 China Garden Rd SPACE 22, Placerville, CA, 95667 generates $4,240/mo in rent and, after a $925/mo payment, leaves $3,071/mo in cash flow. Total monthly income is $4,240/mo, and annual cash flow is $36,850/yr on $62,654 invested. Return on cash invested sits at 78.73% in year one, and rental yield is 26.92% on a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 418.22% and total cumulative return in cash sums $262,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,240/mo property income rather than buyer’s personal income.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA