1880 Shaylin LoopAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 1880 Shaylin Loop, Antioch, TN, 37013 generates $2,099/mo in rent and, after a $1,363/mo payment, leaves $272/mo in cash flow. Total monthly income is $2,099/mo, and annual cash flow is $3,264/yr on $92,323 invested. Return on cash invested sits at 23.44% in year one, and rental yield is 9.04% on a $278,500 entry. Equity gained on principal adds $1,797/yr, while 5% annual appreciation builds toward $76,944 over five years. Five-year ROI reaches 122.28% and total cumulative return in cash sums $112,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,099/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
435.60 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Sanchez • Redfin
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2699737
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-14 04:41:36 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)